1031 Exchange Tax Savings Calculator | Tim Tepes, Lehigh Valley PA

Real Estate Calculators

How much tax could a 1031 exchange let me defer on this sale?

A 1031 exchange lets you sell an investment property, roll every dollar of profit into a like-kind replacement, and defer the capital gains tax you would otherwise pay today. The deferral is the engine of generational wealth in real estate: the money you do not hand to the IRS keeps buying property. This calculator estimates the tax a properly structured 1031 could defer using 2026 federal and Pennsylvania rates.

Your basis and your sale

Tax settings, 2026

0 / 15 / 20 by bracket in 2026.

Unrecaptured 1250 gain is capped at 25%.

2026 rates confirmed: federal long-term capital gains run 0, 15, and 20 percent; PA taxes capital gains at its flat 3.07% personal income tax rate; the NIIT applies above the statutory thresholds.

Capital gain on this sale
$220,000

Sale proceeds minus your adjusted basis.

Estimated tax a 1031 exchange could defer
$48,900
Depreciation recapture (25%)$15,000
Federal long-term gain (20%)$32,000
NIIT (3.8%)$0
Pennsylvania (3.07%)$6,754

Deferral, not forgiveness: the tax hangs on until the day you finally sell without a like-kind replacement, and you must reinvest at least as much as you sold for with equal or greater debt to defer it all. Cash you pull out, "boot," is taxed immediately. The replacement can be another investment property or, through the right sponsor, a Delaware Statutory Trust, which keeps the exchange alive while you step away from management. Read the 1031 & DST guide for the full picture, and work with a qualified intermediary and your CPA: Tim coordinates both.

Not sure the numbers tell the whole story?

Run the numbers with Tim, then talk them through

Estimates are a great starting point. A 20-minute conversation with Tim Tepes turns them into a plan you can act on, with real listings, real comparables, and honest advice.

Text Tim your question

Estimates are for education and planning only, not a loan approval, appraisal, or tax advice. Actual costs, rates, and values vary by property and lender.

Free Investor Resource

Explore the Investment Properties Guide

Cap Rates, 1031 Exchanges, DSTs & More, Everything You Need to Know About Building Wealth Through Real Estate Investing.

Compiled by Tim Tepes, PA Licensed Associate Broker with 36+ years of experience helping investors succeed in the Lehigh Valley and beyond.

Get the Free Investment Guide

Explore Our Featured Communities

uaranteed.
Home Value Text Tim Goals Call
ody> EOF echo done